{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["招标工程量清单扉页","工程项目清单汇总表","分部分项工程项目清单计价表","措施项目清单计价表","其他项目清单计价表","增值税计价表","主要材料设备价格表(合价)(格式一)"],"read":"whole","date_system":"1900"}

{"sheet":"招标工程量清单扉页","index":0,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[0,1,0,2],[0,3,0,6],[1,1,1,2],[1,3,1,6],[2,1,2,2],[2,3,2,6],[3,0,3,7],[4,2,4,3],[5,2,5,3],[6,2,6,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[10,2,10,3],[11,2,11,5],[12,2,12,5],[13,2,13,5]]}
["","工程名称：",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",{"$nulls":3},""]
["","标段名称：",null,"",{"$nulls":3},""]
["","",null,"",{"$nulls":3},""]
["招 标 工 程 量 清 单"]
["","","",null,"","","",""]
["","","",null,"","","",""]
["","编  制  人 :","",{"$nulls":3},"（造价人员签字盖专用章）",""]
["","审  核 人 :","",{"$nulls":3},"（签字及盖章）",""]
["","编 制 单 位:","",{"$nulls":3},"（盖章）",""]
["","法定代表人或\n其 授 权 人:","",{"$nulls":3},"（签字或盖章）",""]
["","","",null,"","","",""]
["","招  标  人 :","",{"$nulls":3},"（盖章）",""]
["","法定代表人或\n其 授 权 人:","",{"$nulls":3},"（签字或盖章）",""]
["","编 制 时 间:","",{"$nulls":3},"",""]

{"sheet":"工程项目清单汇总表","index":1,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[2,0,2,2],[2,3,2,4],[3,0,3,2],[3,3,3,4],[4,0,4,2],[4,3,4,4],[5,0,5,2],[5,3,5,4],[6,0,6,2],[6,3,6,4],[7,0,7,2],[7,3,7,4],[8,0,8,2],[8,3,8,4],[9,0,9,2],[9,3,9,4],[10,0,10,2],[10,3,10,4],[11,0,11,2],[11,3,11,4],[12,0,12,2],[12,3,12,4],[13,0,13,2],[13,3,13,4],[14,0,14,2],[14,3,14,4],[15,0,15,2],[15,3,15,4],[16,0,16,2],[16,3,16,4],[17,0,17,4],[18,1,18,5]]}
["工程项目清单汇总表"]
["工程名称:",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",null,"标段：","第1页, 共1页"]
["序号",null,null,"项目内容",null,"金额(元)"]
["1",null,null,"分部分项工程费",null,""]
["1.1",null,null,"金属屋面防水涂料",null,""]
["1.2",null,null,"混凝土屋面",null,""]
["1.3",null,null,"更换成品天沟",null,""]
["1.4",null,null,"外墙立面",null,""]
["2",null,null,"措施项目费",null,""]
["2.1",null,null,"其中：安全生产措施项目"]
["3",null,null,"其他项目费",null,""]
["3.1",null,null,"其中：暂列金额",null,""]
["3.2",null,null,"其中：专业工程暂估价",null,""]
["3.3",null,null,"其中：计日工",null,""]
["3.4",null,null,"其中：总承包服务费",null,""]
["3.5",null,null,"其中：合同中约定的其他项目",null,""]
["5",null,null,"增值税",null,""]
["合  计",{"$nulls":4},""]
["注：","1  专业工程暂估价为已含税价格，在计算增值税计算基础时不应包含专业工程暂估价金额；\n2  本表宜用于按合同标的为工程量清单编制对象的工程汇总计算，以单项工程、单位工程等为工程量清\n   单编对象的工程可按本表汇总计算。"]

{"sheet":"分部分项工程项目清单计价表","index":2,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,10],[3,8,4,9],[3,10,4,10],[5,1,5,2],[5,4,5,5],[5,8,5,9],[6,1,6,2],[6,4,6,5],[6,8,6,9],[7,1,7,2],[7,4,7,5],[7,8,7,9],[8,1,8,2],[8,4,8,5],[8,8,8,9],[9,1,9,2],[9,4,9,5],[9,8,9,9],[10,1,10,2],[10,4,10,5],[10,8,10,9],[11,1,11,2],[11,4,11,5],[11,8,11,9],[12,1,12,2],[12,4,12,5],[12,8,12,9],[13,0,13,9],[14,0,14,10],[15,0,15,1],[15,2,15,4],[15,6,15,8],[15,9,15,10],[16,0,18,0],[16,1,18,2],[16,3,18,3],[16,4,18,5],[16,6,18,6],[16,7,18,7],[16,8,16,10],[17,8,18,9],[17,10,18,10],[19,1,19,2],[19,4,19,5],[19,8,19,9],[20,1,20,2],[20,4,20,5],[20,8,20,9],[21,1,21,2],[21,4,21,5],[21,8,21,9],[22,1,22,2],[22,4,22,5],[22,8,22,9],[23,1,23,2],[23,4,23,5],[23,8,23,9],[24,1,24,2],[24,4,24,5],[24,8,24,9],[25,1,25,2],[25,4,25,5],[25,8,25,9],[26,1,26,2],[26,4,26,5],[26,8,26,9],[27,0,27,9],[28,0,28,10],[29,0,29,1],[29,2,29,4],[29,6,29,8],[29,9,29,10],[30,0,32,0],[30,1,32,2],[30,3,32,3],[30,4,32,5],[30,6,32,6],[30,7,32,7],[30,8,30,10],[31,8,32,9],[31,10,32,10],[33,1,33,2],[33,4,33,5],[33,8,33,9],[34,0,34,9],[35,0,35,9]]}
["分部分项工程项目清单计价表"]
["工程名称:",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",null,null,"标段:","",null,null,"第1页, 共3页"]
["序号","项目编码",null,"项目名称","项目特征描述",null,"计量单位","工程量","金额(元)"]
[{"$nulls":8},"综合单价",null,"合价"]
[]
["","",null,"金属屋面防水涂料","",null,"","","",null,""]
["1","011402003001",null,"金属面油漆","1.名称:金属面防锈漆\n2.遍数:2遍\n3.其他要求:具体做法详施工方案",null,"m2","1833.250","",null,""]
["2","010902001001",null,"金属面防水","1.名称:金属屋面防水（丙烯酸防水）\n2.遍数:一布三涂\n3.增强材料种类:玻璃纤维布\n4.其他要求:具体做法详施工方案",null,"m2","1833.250","",null,""]
["","",null,"混凝土屋面","",null,"","","",null,""]
["3","010902001002",null,"铲除老化破损防水层","1.名称:铲除老化破损防水层\n2.材质:柔性防水卷材\n3.其他要求:具体做法详施工方案",null,"m2","3879.500","",null,""]
["4","010902004001",null,"伸缩缝修补","1.名称:伸缩缝修补\n2.材料:聚氨酯建筑密封胶\n3.裂缝尺寸:缝宽3cm\n4.其他要求:具体做法详施工方案",null,"m","1911.000","",null,""]
["5","010902002001",null,"伸缩缝聚氨酯涂膜防水","1.名称:伸缩缝聚氨酯涂膜防水\n2.涂膜厚度:2.0mm厚\n3.其他要求:具体做法详施工方案",null,"m2","573.300","",null,""]
["6","010902002002",null,"女儿墙阴角及屋面氨酯涂膜防水","1.名称:女儿墙阴角及屋面氨酯涂膜防水\n2.涂膜厚度:2.0mm厚\n3.其他要求:具体做",null,"m2","254.400","",null,""]
["本页小计",{"$nulls":9},""]
["分部分项工程项目清单计价表"]
["工程名称:",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",null,null,"标段:","",null,null,"第2页, 共3页"]
["序号","项目编码",null,"项目名称","项目特征描述",null,"计量单位","工程量","金额(元)"]
[{"$nulls":8},"综合单价",null,"合价"]
[]
["","",null,"","法详施工方案",null,"","","",null,""]
["7","010903001001",null,"女儿墙凿槽","1.名称:女儿墙凿槽\n2.沟槽尺寸:3cm*3cm\n3.其他要求:具体做法详施工方案",null,"m","424.000","",null,""]
["8","010902001003",null,"女儿墙高聚物改性沥青防水卷材","1.名称:女儿墙高聚物改性沥青防水卷材\n2.防水层数:3.0mm厚防水卷材1道\n3.其他要求:具体做法详施工方案",null,"m2","254.400","",null,""]
["9","010902001004",null,"屋面高聚物改性沥青防水卷材","1.名称:屋面高聚物改性沥青防水卷材\n2.防水层数:3.0mm厚防水卷材1道\n3.其他要求:具体做法详施工方案",null,"m2","3879.500","",null,""]
["","",null,"更换成品天沟","",null,"","","",null,""]
["10","010607009001",null,"拆除钢板天沟","1.名称:拆除钢板天沟\n2.截面尺寸:【深】350*【宽】400\n3.厚度:4.5mm厚\n4.其他要求:具体做法详施工方案",null,"m","114.000","",null,""]
["11","010607009002",null,"镀锌钢板天沟","1.名称:镀锌钢板天沟\n2.截面尺寸:【深】350*【宽】400\n3.钢板厚度:3.0mm厚度\n4.其他要求:具体做法详施工方案",null,"m","114.000","",null,""]
["","",null,"外墙立面","",null,"","","",null,""]
["本页小计",{"$nulls":9},""]
["分部分项工程项目清单计价表"]
["工程名称:",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",null,null,"标段:","",null,null,"第3页, 共3页"]
["序号","项目编码",null,"项目名称","项目特征描述",null,"计量单位","工程量","金额(元)"]
[{"$nulls":8},"综合单价",null,"合价"]
[]
["12","010901008001",null,"硅酮密封胶填缝","1.名称:硅酮密封胶填缝\n2.基层处理:铲除原老化密封胶\n3.截面尺寸:10mm*10mm\n4.其他要求:具体做法详施工方案",null,"m","2755.000","",null,""]
["本页小计",{"$nulls":9},""]
["合    计",{"$nulls":9},""]

{"sheet":"措施项目清单计价表","index":3,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[0,0,0,10],[1,0,1,2],[1,3,1,5],[1,7,1,8],[1,9,1,10],[2,1,2,3],[2,5,2,7],[2,8,2,9],[3,1,3,3],[3,5,3,7],[3,8,3,9],[4,1,4,3],[4,5,4,7],[4,8,4,9],[5,1,5,3],[5,5,5,7],[5,8,5,9],[6,1,6,3],[6,5,6,7],[6,8,6,9],[7,1,7,3],[7,5,7,7],[7,8,7,9],[8,1,8,3],[8,5,8,7],[8,8,8,9],[9,1,9,3],[9,5,9,7],[9,8,9,9],[10,1,10,3],[10,5,10,7],[10,8,10,9],[11,1,11,3],[11,5,11,7],[11,8,11,9],[12,1,12,3],[12,5,12,7],[12,8,12,9],[13,1,13,3],[13,5,13,7],[13,8,13,9],[14,1,14,3],[14,5,14,7],[14,8,14,9],[15,1,15,3],[15,5,15,7],[15,8,15,9],[16,1,16,3],[16,5,16,7],[16,8,16,9],[17,1,17,3],[17,5,17,7],[17,8,17,9],[18,0,18,7],[18,8,18,9],[19,0,19,7],[19,8,19,9],[20,0,20,1],[20,2,20,10]]}
["措施项目清单计价表"]
["工程名称:",null,null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",null,null,"标段:","",null,"第1页, 共1页"]
["序号","项目编码",null,null,"项目名称","工作内容",null,null,"价格(元)",null,"备注"]
["1","011601001001",null,null,"脚手架","",null,null,"",null,""]
["2","011601002001",null,null,"垂直运输","",null,null,"",null,""]
["3","011601003001",null,null,"其他大型机械进出场及安拆","",null,null,"",null,""]
["4","011601004001",null,null,"施工排水","",null,null,"",null,""]
["5","011601005001",null,null,"施工降水","",null,null,"",null,""]
["6","011601006001",null,null,"临时设施","",null,null,"",null,""]
["7","011601007001",null,null,"文明施工","",null,null,"",null,""]
["8","011601008001",null,null,"环境保护","",null,null,"",null,""]
["9","011601009001",null,null,"安全生产","",null,null,"",null,""]
["10","011601010001",null,null,"冬雨季施工增加","",null,null,"",null,""]
["11","011601011001",null,null,"夜间施工增加","",null,null,"",null,"按夜间施工项目人工的20%计算"]
["12","011601012001",null,null,"特殊地区施工增加","",null,null,"",null,""]
["13","011601013001",null,null,"二次搬运","",null,null,"",null,""]
["14","011601014001",null,null,"已完工程及设备保护","",null,null,"",null,""]
["15","011601015001",null,null,"既有建(构)筑物、设施保护","",null,null,"",null,""]
["本页合计",{"$nulls":7},"",null,"-"]
["合    计",{"$nulls":7},"",null,"-"]
["注：",null,"措施项目清单费用构成详见本标准表E.3.2，大型机械进出场及安拆费用组成见本标准表E.3.4。"]

{"sheet":"其他项目清单计价表","index":4,"n_rows":9,"n_cols":9,"rows_kept":9,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,4],[1,5,1,6],[1,7,1,8],[2,1,2,2],[2,4,2,5],[2,6,2,7],[3,1,3,2],[3,4,3,5],[3,6,3,7],[4,1,4,2],[4,4,4,5],[4,6,4,7],[5,1,5,2],[5,4,5,5],[5,6,5,7],[6,1,6,2],[6,4,6,5],[6,6,6,7],[7,1,7,2],[7,4,7,5],[7,6,7,7],[8,0,8,2],[8,4,8,5],[8,6,8,7]]}
["其他项目清单计价表"]
["工程名称:",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",null,null,"标段：",null,"第1页, 共1页"]
["序号","项目名称",null,"暂估(暂定)\n金额(元)","结算(确定)\n金额(元)",null,"调整金额±\n(元)",null,"备注"]
["1","暂列金额",null,"","",null,"",null,""]
["2","专业工程暂估价",null,"","",null,"",null,"已含增值税。"]
["3","计日工",null,"","",null,"",null,""]
["4","总承包服务费",null,"","",null,"",null,""]
["5","合同中约定的其他项目",null,"","",null,"",null,""]
["合    计",null,null,"","",null,"",null,""]

{"sheet":"增值税计价表","index":5,"n_rows":5,"n_cols":9,"rows_kept":5,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,0,4,7]]}
["增值税计价表"]
["工程名称:",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",null,"标段：",null,null,"第1页, 共1页"]
["序号","项目名称",null,"计算基础说明",null,"计算基础","税率(%)",null,"金额(元)"]
["1","增值税",null,"税前工程造价-专业工程暂估价",null,"","9.00",null,""]
["合  计",{"$nulls":7},""]

{"sheet":"主要材料设备价格表(合价)(格式一)","index":6,"n_rows":3,"n_cols":10,"rows_kept":3,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,6],[1,7,1,9],[2,1,2,2],[2,6,2,7],[3,1,3,2],[3,6,3,7],[4,1,4,2],[4,6,4,7],[5,1,5,2],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,6,9,7],[10,1,10,2],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,1,14,2],[14,6,14,7],[15,1,15,2],[15,6,15,7],[16,1,16,2],[16,6,16,7],[17,1,17,2],[17,6,17,7],[18,1,18,2],[18,6,18,7],[19,1,19,2],[19,6,19,7],[20,1,20,2],[20,6,20,7],[21,1,21,2],[21,6,21,7],[22,1,22,2],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,6,25,7],[26,1,26,2],[26,6,26,7],[27,1,27,2],[27,6,27,7]]}
["主要材料设备价格表"]
["工程名称：",null,"惠创未来城现有厂房屋面（2025年度第四批）防水补漏工程",{"$nulls":4},"第1页, 共2页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊\n要求","单位","数量",null,"除税单价\n(元)","除税合价\n(元)"]